Knowstox

Fundamentals snapshot

Shengfeng Development Limited

SFWL · NCM · Industrials · Integrated Freight & Logistics

Current price

$3.55

52-week range

$3.16 - $17.70

Market cap

$19.52M

One-glance verdict

Undervalued

$21.17 our estimate vs market $3.55

Balance sheet

Watch

6.17x Adequate

Net debt $76.22M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Shengfeng Development Limited

Shengfeng Development Limited offers contract logistics services in China, essentially helping other businesses move and store their goods through services like trucking and warehousing. Their main income comes from these transportation and storage solutions, which are crucial for companies that need to manage their supply chain (the entire process of getting a product from its origin to the customer). This means Shengfeng plays a vital role in making sure products reach their destinations efficiently, impacting how smoothly other businesses can operate and sell their items.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q4 $-14.46M FY2025 Q4 $-2.88M
Revenue $572.48M
Net income $11.93M
Diluted EPS —
Operating cash flow $16.10M
Free cash flow $-2.88M
Revenue $504.16M
Net income $10.88M
Diluted EPS —
Operating cash flow $15.01M
Free cash flow $-14.46M

Is it cheap or expensive?

Fair value $21.17 vs current price $3.55

Our most-likely fair value is $21.17 a share — about 496.4% above today's price of $3.55, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 8.0% · Discount 7.2% · Terminal 3.0%

$21.17

Bear

Growth 4.0% · Discount 7.2% · Terminal 3.0%

$10.74

Bull

Growth 15.0% · Discount 7.2% · Terminal 3.0%

$45.78

Is it drowning in debt?

Watch

Net debt $76.2M. Interest coverage 6.2x.

Net debt $76.22M
Interest coverage 6.17x

Shengfeng Development Limited's profit covers its interest bill about 6.2 times over. which is stronger than most peers shown here and 3 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Watch
Worse cushion Baseline Better cushion
SFWL BASELINE Shengfeng Development Limited

Total debt $93.12M Interest coverage 6.17x This is the baseline the peer rows are being compared against.

Total debt $328.61M Interest coverage -4.56x -100% vs SFWL This peer has almost no interest-payment cushion compared with SFWL.

Total debt $82.40M Interest coverage -1.18x -100% vs SFWL This peer has almost no interest-payment cushion compared with SFWL.

Total debt $6.89M Interest coverage -3.21x -100% vs SFWL This peer has almost no interest-payment cushion compared with SFWL.

Total debt $11.67M Interest coverage 28.86x +368% vs SFWL Carries about 4.7x more debt cushion than SFWL.

Total debt $80.28M Interest coverage 7.95x +29% vs SFWL Carries about 1.3x more debt cushion than SFWL.

What you should know

The case for and against SFWL

3 Rewards 1 Risk

Rewards

  • Revenue grew 13.6% last year.
  • Returns 9.1% on equity, ahead of 66% of its peers.
  • Free cash flow was positive in 1/10 years.

Risks

  • Net debt grew 11.1% over 3 years.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
1.45x
Forward P/E
—
P/B
0.14x
P/S
0.03x
EV/EBITDA
4.12x
PEG ratio
—

Profitability

How much profit each dollar creates

Gross margin
9.0%
Operating margin
2.9%
Net margin
2.0%
ROE
9.1%
ROA
3.5%

Health

Liquidity and balance-sheet strength

Debt / equity
0.62x
Current ratio
1.32x
Quick ratio
1.14x
Total debt
$93.12M
Total cash
$16.89M

Growth

How the business has been compounding

Revenue TTM
$1.85B
Revenue 5Y CAGR
13.4%
EPS TTM
2.44
EPS 5Y CAGR
14.0%

Cash flow

How much cash the business throws off

Operating CF TTM
$50.15M
Free CF TTM
$-2.88M
FCF margin
-0.2%

Dividend

Shareholder payout

Yield
0.0%
Payout ratio
0.0%
Last ex-div date
—