Knowstox

Fundamentals snapshot

Jerash Holdings (US), Inc.

JRSH · NCM · Consumer Cyclical · Apparel Manufacturing

Current price

$6.10

52-week range

$2.85 - $6.67

Market cap

$77.47M

One-glance verdict

Within fair range

$4.64 our estimate vs market $6.10

Wall Street consensus: $6.50 (40.1% higher than our fair-value estimate)

Balance sheet

Healthy

3.89x Stretched

Net cash $3.45M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Jerash Holdings (US), Inc.

Jerash Holdings makes and sells custom sportswear like jackets and t-shirts to brands and stores around the world. Their main income comes from selling these clothing items, and how well they manage their production costs (their margins, which is the profit left after paying for making the clothes) is important for their overall success.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2025 Q2 $4.41M FY2025 Q3 $-3.15M FY2025 Q4 $1.49M FY2026 Q1 $-6.94M FY2026 Q2 $6.42M FY2026 Q3 $-3.90M FY2026 Q4 $1.79M FY2027 Q1 $2.35M
Revenue $50.23M
Net income $1.68M
Diluted EPS 0.13
Operating cash flow $2.53M
Free cash flow $2.35M
Revenue $42.90M
Net income $1.59M
Diluted EPS 0.11
Operating cash flow $5.99M
Free cash flow $1.79M
Revenue $41.77M
Net income $1.17M
Diluted EPS 0.09
Operating cash flow $-3.81M
Free cash flow $-3.90M
Revenue $41.97M
Net income $461.61K
Diluted EPS 0.04
Operating cash flow $6.80M
Free cash flow $6.42M
Revenue $39.63M
Net income $318.68K
Diluted EPS 0.03
Operating cash flow $-6.48M
Free cash flow $-6.94M
Revenue $29.25M
Net income $-152.63K
Diluted EPS -0.01
Operating cash flow $1.95M
Free cash flow $1.49M
Revenue $35.38M
Net income $-5.81K
Diluted EPS 0.00
Operating cash flow $-3.01M
Free cash flow $-3.15M
Revenue $40.24M
Net income $655.29K
Diluted EPS 0.05
Operating cash flow $4.63M
Free cash flow $4.41M

Is it cheap or expensive?

Fair value $4.64 vs current price $6.10

Wall Street consensus is the average analyst price target: $6.50 (40.1% higher than our fair-value estimate).

Our most-likely fair value is $4.64 a share — about 23.9% away from today's price of $6.10, so the stock currently looks fairly priced.

fair

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 8.0% · Discount 8.2% · Terminal 2.5%

$4.64

Bear

Growth 4.0% · Discount 8.2% · Terminal 2.5%

$3.74

Bull

Growth 15.0% · Discount 8.2% · Terminal 2.5%

$6.74

Is it drowning in debt?

Healthy

Net cash $3.5M - more cash than debt. Interest coverage 3.9x.

Net debt $-3.45M
Interest coverage 3.89x

Jerash Holdings (US), Inc.'s profit covers its interest bill about 3.9 times over. which is stronger than most peers shown here and 2 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Healthy
Worse cushion Baseline Better cushion
JRSH BASELINE Jerash Holdings (US), Inc.

Total debt $8.95M Interest coverage 3.89x This is the baseline the peer rows are being compared against.

Total debt $114.48M Interest coverage 2.70x -31% vs JRSH Carries about 1.4x less debt cushion than JRSH.

Total debt $93.27M Interest coverage 2.60x -33% vs JRSH Carries about 1.5x less debt cushion than JRSH.

Total debt $38.94M Interest coverage -6.36x -100% vs JRSH This peer has almost no interest-payment cushion compared with JRSH.

Total debt $175.50M Interest coverage -0.72x -100% vs JRSH This peer has almost no interest-payment cushion compared with JRSH.

Total debt $524.09M Interest coverage 4.32x +11% vs JRSH Has roughly the same debt cushion as JRSH.

What you should know

The case for and against JRSH

3 Rewards 0 Risks

Rewards

  • Revenue grew 6.4% last year.
  • Returns 7.7% on equity, ahead of 50% of its peers.
  • Free cash flow was positive in 7/10 years.

Risks

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
16.05x
Forward P/E
9.68x
P/B
1.17x
P/S
0.44x
EV/EBITDA
6.64x
PEG ratio
—

Profitability

How much profit each dollar creates

Gross margin
16.4%
Operating margin
5.2%
Net margin
2.8%
ROE
7.7%
ROA
5.9%

Health

Liquidity and balance-sheet strength

Debt / equity
0.14x
Current ratio
3.11x
Quick ratio
1.01x
Total debt
$8.95M
Total cash
$12.40M

Growth

How the business has been compounding

Revenue TTM
$176.86M
Revenue 5Y CAGR
3.8%
EPS TTM
0.38
EPS 5Y CAGR
12.4%

Cash flow

How much cash the business throws off

Operating CF TTM
$11.51M
Free CF TTM
$-2.63M
FCF margin
-1.5%

Dividend

Shareholder payout

Yield
3.3%
Payout ratio
52.6%
Last ex-div date
2026-08-17