Knowstox

Fundamentals snapshot

Payoneer Global Inc.

PAYO · NGM · Technology · Software - Infrastructure

Current price

$7.15

52-week range

$4.08 - $7.18

Market cap

$2.42B

One-glance verdict

Undervalued

$20.21 our estimate vs market $7.15

Wall Street consensus: $7.40 (-63.4% lower than our fair-value estimate)

Balance sheet

Healthy

-11.78x Concerning

Net cash $260.16M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Payoneer Global Inc.

Payoneer provides a service for small and medium-sized businesses to send and receive money internationally, offering special accounts that can handle many different currencies. The company earns its money by charging a small fee on each transaction it processes for these businesses. As more small companies sell to customers in other countries, Payoneer's service becomes more valuable by simplifying the otherwise complex process of moving money across borders.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $48.48M FY2024 Q4 $42.15M FY2025 Q1 $48.99M FY2025 Q2 $68.11M FY2025 Q3 $49.20M FY2025 Q4 $40.32M FY2026 Q1 $41.68M FY2026 Q2 $50.21M
Revenue $274.26M
Net income $-2.44M
Diluted EPS -0.01
Operating cash flow $61.18M
Free cash flow $50.21M
Revenue $261.60M
Net income $19.57M
Diluted EPS 0.06
Operating cash flow $51.83M
Free cash flow $41.68M
Revenue $274.69M
Net income $19.01M
Diluted EPS 0.05
Operating cash flow $54.91M
Free cash flow $40.32M
Revenue $270.85M
Net income $14.12M
Diluted EPS 0.04
Operating cash flow $54.18M
Free cash flow $49.20M
Revenue $260.61M
Net income $19.48M
Diluted EPS 0.05
Operating cash flow $70.69M
Free cash flow $68.11M
Revenue $246.62M
Net income $20.58M
Diluted EPS 0.05
Operating cash flow $53.72M
Free cash flow $48.99M
Revenue $261.74M
Net income $18.19M
Diluted EPS 0.03
Operating cash flow $45.89M
Free cash flow $42.15M
Revenue $248.27M
Net income $41.57M
Diluted EPS 0.11
Operating cash flow $50.12M
Free cash flow $48.48M

Is it cheap or expensive?

Fair value $20.21 vs current price $7.15

Wall Street consensus is the average analyst price target: $7.40 (-63.4% lower than our fair-value estimate).

Our most-likely fair value is $20.21 a share — about 182.7% above today's price of $7.15, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 10.0% · Discount 7.9% · Terminal 3.0%

$20.21

Bear

Growth 5.0% · Discount 7.9% · Terminal 3.0%

$15.32

Bull

Growth 15.0% · Discount 7.9% · Terminal 3.0%

$26.59

Is it drowning in debt?

Healthy

Net cash $260.2M - more cash than debt. Interest coverage -11.8x.

Net debt $-260.16M
Interest coverage -11.78x

Payoneer Global Inc.'s profit covers its interest bill about 0.0 times over. which is weaker than most peers shown here.

Healthy
Worse cushion Baseline Better cushion
PAYO BASELINE Payoneer Global Inc.

Total debt $86.16M Interest coverage -11.78x This is the baseline the peer rows are being compared against.

Total debt $38.26M Interest coverage 10.18x This peer still has a real interest-payment cushion, while PAYO does not.

Total debt $67.37M Interest coverage 874.43x This peer still has a real interest-payment cushion, while PAYO does not.

Total debt $2.81B Interest coverage 6.27x This peer still has a real interest-payment cushion, while PAYO does not.

Total debt $1.47M Interest coverage 5.67x This peer still has a real interest-payment cushion, while PAYO does not.

What you should know

The case for and against PAYO

3 Rewards 2 Risks

Rewards

  • Revenue grew 2.7% last year.
  • Returns 7.1% on equity, ahead of 33% of its peers.
  • Free cash flow was positive in 6/10 years.

Risks

  • Stock trades 83.1% above its 5-year average P/E.
  • Insider ownership is only 3.2% (peer median: 5.3%).

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
51.07x
Forward P/E
15.53x
P/B
3.71x
P/S
2.24x
EV/EBITDA
10.99x
PEG ratio

Profitability

How much profit each dollar creates

Gross margin
85.4%
Operating margin
6.2%
Net margin
4.6%
ROE
7.1%
ROA
0.9%

Health

Liquidity and balance-sheet strength

Debt / equity
0.13x
Current ratio
1.00x
Quick ratio
0.99x
Total debt
$86.16M
Total cash
$346.32M

Growth

How the business has been compounding

Revenue TTM
$1.08B
Revenue 5Y CAGR
22.1%
EPS TTM
0.14
EPS 5Y CAGR

Cash flow

How much cash the business throws off

Operating CF TTM
$222.10M
Free CF TTM
$206.62M
FCF margin
19.1%

Dividend

Shareholder payout

Yield
Payout ratio
0.0%
Last ex-div date