Knowstox

Fundamentals snapshot

PBF Energy Inc.

PBF · NYQ · Energy · Oil & Gas Refining & Marketing

Current price

$78.00

52-week range

$25.62 - $92.46

Market cap

$9.25B

One-glance verdict

Undervalued

$172.08 our estimate vs market $78.00

Wall Street consensus: $83.36 (-51.6% lower than our fair-value estimate)

Balance sheet

Distressed

-4.46x Concerning

Net debt $166.70M. Interest coverage shows how many times profit covers the interest bill.

What this company does

PBF Energy Inc.

PBF Energy refines and sells everyday fuels like gasoline and diesel, and also makes other petroleum products for industries. Most of their money comes from selling these fuels, especially in the United States. Understanding their business is important because the price of oil and the demand for fuel directly impact how much profit (the money left over after paying for everything) PBF Energy can make.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q4 $-425.70M FY2025 Q1 $-772.40M FY2025 Q2 $35.00M FY2025 Q3 $-122.80M FY2025 Q4 $77.00M FY2026 Q1 $-673.10M FY2026 Q2 $1.46B FY2026 Q3 $1.76B
Revenue $12.13B
Net income $1.53B
Diluted EPS 12.54
Operating cash flow $1.88B
Free cash flow $1.76B
Revenue $11.68B
Net income $906.40M
Diluted EPS 7.54
Operating cash flow $1.59B
Free cash flow $1.46B
Revenue $7.90B
Net income $198.30M
Diluted EPS 1.65
Operating cash flow $-323.70M
Free cash flow $-673.10M
Revenue $7.14B
Net income $78.40M
Diluted EPS 0.74
Operating cash flow $366.60M
Free cash flow $77.00M
Revenue $7.65B
Net income $170.10M
Diluted EPS 1.45
Operating cash flow $25.70M
Free cash flow $-122.80M
Revenue $7.48B
Net income $-5.20M
Diluted EPS -0.05
Operating cash flow $191.10M
Free cash flow $35.00M
Revenue $7.07B
Net income $-401.80M
Diluted EPS -3.53
Operating cash flow $-661.40M
Free cash flow $-772.40M
Revenue $7.35B
Net income $-289.30M
Diluted EPS -2.41
Operating cash flow $-329.70M
Free cash flow $-425.70M

Is it cheap or expensive?

Fair value $172.08 vs current price $78.00

Wall Street consensus is the average analyst price target: $83.36 (-51.6% lower than our fair-value estimate).

Our most-likely fair value is $172.08 a share — about 120.6% above today's price of $78.00, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 8.0% · Discount 7.2% · Terminal 2.5%

$172.08

Bear

Growth 2.5% · Discount 7.2% · Terminal 2.5%

$124.03

Bull

Growth 15.0% · Discount 7.2% · Terminal 2.5%

$257.70

Is it drowning in debt?

Distressed

Net debt $166.7M. Interest coverage -4.5x.

Net debt $166.70M
Interest coverage -4.46x

PBF Energy Inc.'s profit covers its interest bill about 0.0 times over. which is weaker than most peers shown here and 1 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Distressed
Worse cushion Baseline Better cushion
PBF BASELINE PBF Energy Inc.

Total debt $2.71B Interest coverage -4.46x This is the baseline the peer rows are being compared against.

Total debt $3.43B Interest coverage 0.92x This peer still has a real interest-payment cushion, while PBF does not.

Total debt $1.80B Interest coverage 1.69x This peer still has a real interest-payment cushion, while PBF does not.

Total debt $3.36B Interest coverage 4.27x This peer still has a real interest-payment cushion, while PBF does not.

Total debt $11.00B Interest coverage 7.76x This peer still has a real interest-payment cushion, while PBF does not.

Total debt $34.29B Interest coverage 4.08x This peer still has a real interest-payment cushion, while PBF does not.

What you should know

The case for and against PBF

3 Rewards 3 Risks

Rewards

  • Revenue grew 32.5% last year.
  • Returns 40.7% on equity, ahead of 33% of its peers.
  • Free cash flow was positive in 7/10 years.

Risks

  • Net debt grew 444.3% over 3 years.
  • Forward P/E (4.2x) is higher than trailing (3.5x) - earnings are expected to drop.
  • Stock trades 55.9% above its 5-year average P/E.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
3.47x
Forward P/E
4.21x
P/B
1.19x
P/S
0.24x
EV/EBITDA
3.21x
PEG ratio
—

Profitability

How much profit each dollar creates

Gross margin
9.9%
Operating margin
16.9%
Net margin
7.0%
ROE
40.7%
ROA
11.4%

Health

Liquidity and balance-sheet strength

Debt / equity
0.33x
Current ratio
1.59x
Quick ratio
0.91x
Total debt
$2.71B
Total cash
$2.54B

Growth

How the business has been compounding

Revenue TTM
$38.85B
Revenue 5Y CAGR
1.9%
EPS TTM
22.51
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$3.51B
Free CF TTM
$-783.20M
FCF margin
-2.0%

Dividend

Shareholder payout

Yield
1.7%
Payout ratio
4.9%
Last ex-div date
2026-11-12