Knowstox

Fundamentals snapshot

Privia Health Group, Inc.

PRVA · NMS · Healthcare · Health Information Services

Current price

$21.93

52-week range

$18.91 - $28.82

Market cap

$2.80B

One-glance verdict

Undervalued

$63.12 our estimate vs market $21.93

Wall Street consensus: $31.47 (-50.1% lower than our fair-value estimate)

Balance sheet

Healthy

32.00x Strong cushion

Net cash $403.47M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Privia Health Group, Inc.

Privia Health Group helps doctors and their practices run more smoothly by handling administrative tasks and using technology to improve patient care. Their main money comes from working with health plans and systems who want to provide better, more coordinated care. This matters because it helps make healthcare more efficient and can lead to better health outcomes for patients.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Revenue —
Net income $9.05M
Diluted EPS 0.07
Operating cash flow $1.10M
Free cash flow —
Revenue —
Net income $3.06M
Diluted EPS 0.02
Operating cash flow $-49.47M
Free cash flow —
Revenue —
Net income $9.15M
Diluted EPS 0.08
Operating cash flow $127.50M
Free cash flow —
Revenue —
Net income $6.86M
Diluted EPS 0.05
Operating cash flow $51.99M
Free cash flow —
Revenue —
Net income $2.69M
Diluted EPS 0.02
Operating cash flow $7.97M
Free cash flow —
Revenue —
Net income $4.22M
Diluted EPS 0.03
Operating cash flow $-24.06M
Free cash flow —
Revenue —
Net income $4.40M
Diluted EPS 0.03
Operating cash flow $74.80M
Free cash flow —
Revenue —
Net income $3.54M
Diluted EPS 0.03
Operating cash flow $33.15M
Free cash flow —

Is it cheap or expensive?

Fair value $63.12 vs current price $21.93

Wall Street consensus is the average analyst price target: $31.47 (-50.1% lower than our fair-value estimate).

Our most-likely fair value is $63.12 a share — about 187.8% above today's price of $21.93, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 14.0% · Discount 7.2% · Terminal 3.0%

$63.12

Bear

Growth 8.0% · Discount 7.2% · Terminal 3.0%

$45.51

Bull

Growth 20.0% · Discount 7.2% · Terminal 3.0%

$87.16

Is it drowning in debt?

Healthy

Net cash $403.5M - more cash than debt. Interest coverage 32.0x.

Net debt $-403.47M
Interest coverage 32.00x

Privia Health Group, Inc.'s profit covers its interest bill about 32.0 times over. which is stronger than every peer shown here and 2 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Healthy
Worse cushion Baseline Better cushion
PRVA BASELINE Privia Health Group, Inc.

Total debt $8.73M Interest coverage 32.00x This is the baseline the peer rows are being compared against.

Total debt $33.45M Interest coverage -64.32x -100% vs PRVA This peer has almost no interest-payment cushion compared with PRVA.

Total debt $979.41M Interest coverage 1.57x -95% vs PRVA Carries about 20.3x less debt cushion than PRVA.

Total debt $970.43M Interest coverage -0.35x -100% vs PRVA This peer has almost no interest-payment cushion compared with PRVA.

Total debt $474.15M Interest coverage 2.07x -94% vs PRVA Carries about 15.5x less debt cushion than PRVA.

What you should know

The case for and against PRVA

3 Rewards 0 Risks

Rewards

  • Revenue grew 22.3% last year.
  • Returns 4.3% on equity, ahead of 60% of its peers.
  • Free cash flow was positive in 4/10 years.

Risks

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
104.43x
Forward P/E
20.63x
P/B
3.54x
P/S
1.19x
EV/EBITDA
43.61x
PEG ratio
—

Profitability

How much profit each dollar creates

Gross margin
10.0%
Operating margin
1.9%
Net margin
1.2%
ROE
4.3%
ROA
2.0%

Health

Liquidity and balance-sheet strength

Debt / equity
0.01x
Current ratio
1.62x
Quick ratio
1.55x
Total debt
$8.73M
Total cash
$412.20M

Growth

How the business has been compounding

Revenue TTM
$2.36B
Revenue 5Y CAGR
16.1%
EPS TTM
0.21
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$131.13M
Free CF TTM
$163.40M
FCF margin
6.9%

Dividend

Shareholder payout

Yield
0.0%
Payout ratio
0.0%
Last ex-div date
—