Knowstox

Fundamentals snapshot

WD-40 Company

WDFC · NMS · Basic Materials · Specialty Chemicals

Current price

$200.09

52-week range

$175.38 - $298.90

Market cap

$2.69B

One-glance verdict

Within fair range

$184.11 our estimate vs market $200.09

Wall Street consensus: $271.67 (47.6% higher than our fair-value estimate)

Balance sheet

Healthy

30.16x Strong cushion

Net debt $55.28M. Interest coverage shows how many times profit covers the interest bill.

What this company does

WD-40 Company

WD-40 Company is best known for its famous multi-purpose lubricant in the blue and yellow can, but it also sells a variety of other maintenance and cleaning products. The company makes most of its money from its iconic WD-40 brand, which is a household name sold in all kinds of stores worldwide, from auto shops to grocery stores. Because its core products are low-cost staples that people use for everyday fixes, customers tend to buy them repeatedly, creating a source of predictable sales.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q4 $26.36M FY2025 Q1 $14.24M FY2025 Q2 $6.61M FY2025 Q3 $33.95M FY2025 Q4 $28.59M FY2026 Q1 $9.05M FY2026 Q2 $12.52M FY2026 Q3 $29.33M
Revenue $195.12M
Net income $30.22M
Diluted EPS 2.24
Operating cash flow $30.54M
Free cash flow $29.33M
Revenue $161.67M
Net income $20.32M
Diluted EPS 1.50
Operating cash flow $14.30M
Free cash flow $12.52M
Revenue $154.42M
Net income $17.45M
Diluted EPS 1.28
Operating cash flow $9.98M
Free cash flow $9.05M
Revenue $163.47M
Net income $21.24M
Diluted EPS 1.57
Operating cash flow $29.95M
Free cash flow $28.59M
Revenue $156.91M
Net income $20.98M
Diluted EPS 1.54
Operating cash flow $35.07M
Free cash flow $33.95M
Revenue $146.10M
Net income $29.85M
Diluted EPS 2.19
Operating cash flow $7.98M
Free cash flow $6.61M
Revenue $153.50M
Net income $18.93M
Diluted EPS 1.39
Operating cash flow $14.93M
Free cash flow $14.24M
Revenue $155.99M
Net income $16.78M
Diluted EPS 1.23
Operating cash flow $27.21M
Free cash flow $26.36M

Is it cheap or expensive?

Fair value $184.11 vs current price $200.09

Wall Street consensus is the average analyst price target: $271.67 (47.6% higher than our fair-value estimate).

Our most-likely fair value is $184.11 a share — about 8.0% away from today's price of $200.09, so the stock currently looks fairly priced.

fair

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 8.0% · Discount 7.2% · Terminal 2.5%

$184.11

Bear

Growth 4.0% · Discount 7.2% · Terminal 2.5%

$144.67

Bull

Growth 12.0% · Discount 7.2% · Terminal 2.5%

$232.99

Is it drowning in debt?

Healthy

Net debt $55.3M. Interest coverage 30.2x.

Net debt $55.28M
Interest coverage 30.16x

WD-40 Company's profit covers its interest bill about 30.2 times over. which is stronger than every peer shown here.

Healthy
Worse cushion Baseline Better cushion
WDFC BASELINE WD-40 Company

Total debt $114.41M Interest coverage 30.16x This is the baseline the peer rows are being compared against.

Total debt $2.19B Interest coverage 2.83x -91% vs WDFC Carries about 10.6x less debt cushion than WDFC.

Total debt $748.20M Interest coverage 4.98x -84% vs WDFC Carries about 6.1x less debt cushion than WDFC.

Total debt $1.41B Interest coverage 4.33x -86% vs WDFC Carries about 7.0x less debt cushion than WDFC.

Total debt $2.49B Interest coverage 3.28x -89% vs WDFC Carries about 9.2x less debt cushion than WDFC.

Total debt $3.43B Interest coverage 2.96x -90% vs WDFC Carries about 10.2x less debt cushion than WDFC.

What you should know

The case for and against WDFC

3 Rewards 2 Risks

Rewards

  • Revenue grew 8.8% last year.
  • Returns 33.3% on equity, ahead of 60% of its peers.
  • Free cash flow was positive in 9/10 years.

Risks

  • Forward P/E (30.9x) is higher than trailing (30.4x) - earnings are expected to drop.
  • Insider ownership is only 0.9% (peer median: 12.9%).

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
30.41x
Forward P/E
30.91x
P/B
9.65x
P/S
3.98x
EV/EBITDA
21.66x
PEG ratio
3.76x

Profitability

How much profit each dollar creates

Gross margin
55.8%
Operating margin
20.7%
Net margin
13.2%
ROE
33.3%
ROA
15.4%

Health

Liquidity and balance-sheet strength

Debt / equity
0.41x
Current ratio
2.65x
Quick ratio
1.83x
Total debt
$114.41M
Total cash
$59.14M

Growth

How the business has been compounding

Revenue TTM
$674.68M
Revenue 5Y CAGR
6.2%
EPS TTM
6.58
EPS 5Y CAGR
10.9%

Cash flow

How much cash the business throws off

Operating CF TTM
$84.77M
Free CF TTM
$83.40M
FCF margin
12.4%

Dividend

Shareholder payout

Yield
2.0%
Payout ratio
59.6%
Last ex-div date
2026-10-19