Knowstox

Fundamentals snapshot

The Western Union Company

WU · NYQ · Financial Services · Credit Services

Current price

$6.85

52-week range

$6.27 - $10.35

Market cap

$2.14B

One-glance verdict

Undervalued

$29.01 our estimate vs market $6.85

Wall Street consensus: $7.09 (-75.6% lower than our fair-value estimate)

Balance sheet

Stretched

5.30x Adequate

Net debt $1.78B. Interest coverage shows how many times profit covers the interest bill.

What this company does

The Western Union Company

The Western Union Company is a global business that helps people move money, making most of its revenue (the total money a company brings in from sales) from fees on international transfers. People working in one country use its services to send money to family in another, either from a physical store or through its digital app. The company's ability to grow its online services is important as it competes with newer, all-digital payment companies.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $205.10M FY2024 Q4 $119.70M FY2025 Q1 $144.80M FY2025 Q2 $-7.80M FY2025 Q3 $252.70M FY2025 Q4 $115.50M FY2026 Q1 $102.60M FY2026 Q2 $94.60M
Revenue $1.01B
Net income $76.70M
Diluted EPS 0.24
Operating cash flow $104.90M
Free cash flow $94.60M
Revenue $982.70M
Net income $64.70M
Diluted EPS 0.20
Operating cash flow $109.00M
Free cash flow $102.60M
Revenue $1.01B
Net income $114.40M
Diluted EPS 0.36
Operating cash flow $135.40M
Free cash flow $115.50M
Revenue $1.03B
Net income $139.60M
Diluted EPS 0.43
Operating cash flow $260.40M
Free cash flow $252.70M
Revenue $1.03B
Net income $122.10M
Diluted EPS 0.37
Operating cash flow $-300.00K
Free cash flow $-7.80M
Revenue $983.60M
Net income $123.50M
Diluted EPS 0.36
Operating cash flow $148.20M
Free cash flow $144.80M
Revenue $1.06B
Net income $385.70M
Diluted EPS 1.14
Operating cash flow $134.00M
Free cash flow $119.70M
Revenue $1.04B
Net income $264.80M
Diluted EPS 0.78
Operating cash flow $212.10M
Free cash flow $205.10M

Is it cheap or expensive?

Fair value $29.01 vs current price $6.85

Wall Street consensus is the average analyst price target: $7.09 (-75.6% lower than our fair-value estimate).

Our most-likely fair value is $29.01 a share — about 323.5% above today's price of $6.85, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 2.0% · Discount 7.2% · Terminal 2.0%

$29.01

Bear

Growth 2.0% · Discount 7.2% · Terminal 2.0%

$29.01

Bull

Growth 4.0% · Discount 7.2% · Terminal 2.0%

$33.34

Is it drowning in debt?

Stretched

Net debt $1.8B. Interest coverage 5.3x.

Net debt $1.78B
Interest coverage 5.30x

The Western Union Company's profit covers its interest bill about 5.3 times over. which is weaker than most peers shown here.

Stretched
Worse cushion Baseline Better cushion
WU BASELINE The Western Union Company

Total debt $2.70B Interest coverage 5.30x This is the baseline the peer rows are being compared against.

Total debt $2.81B Interest coverage 6.27x +18% vs WU Carries about 1.2x more debt cushion than WU.

Total debt $38.26M Interest coverage 10.18x +92% vs WU Carries about 1.9x more debt cushion than WU.

Total debt $135.42M Interest coverage 5.75x +9% vs WU Has roughly the same debt cushion as WU.

Total debt $483.70M Interest coverage 30.29x +472% vs WU Carries about 5.7x more debt cushion than WU.

What you should know

The case for and against WU

3 Rewards 2 Risks

Rewards

  • Returns 44.0% on equity, ahead of 80% of its peers.
  • Free cash flow was positive in 10/10 years.
  • Trades at 5.5x P/E vs peer median 19.2x (71.2% cheaper).

Risks

  • Insider ownership is only 0.9% (peer median: 7.7%).
  • Operating margin compressed from 19.8% to 13.0% over 3 years.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
5.52x
Forward P/E
4.53x
P/B
2.33x
P/S
0.53x
EV/EBITDA
4.70x
PEG ratio
11.78x

Profitability

How much profit each dollar creates

Gross margin
35.1%
Operating margin
13.0%
Net margin
9.8%
ROE
44.0%
ROA
5.1%

Health

Liquidity and balance-sheet strength

Debt / equity
2.95x
Current ratio
0.28x
Quick ratio
0.22x
Total debt
$2.70B
Total cash
$919.80M

Growth

How the business has been compounding

Revenue TTM
$4.04B
Revenue 5Y CAGR
-5.5%
EPS TTM
1.24
EPS 5Y CAGR
-13.4%

Cash flow

How much cash the business throws off

Operating CF TTM
$609.70M
Free CF TTM
$505.20M
FCF margin
12.5%

Dividend

Shareholder payout

Yield
13.7%
Payout ratio
75.8%
Last ex-div date
2026-09-16