Knowstox

Fundamentals snapshot

Wise Group plc

WSE · NMS · Technology · Information Technology Services

Current price

$10.67

52-week range

$10.36 - $17.47

Market cap

$10.32B

One-glance verdict

Undervalued

$225.39 our estimate vs market $10.67

Wall Street consensus: $17.02 (-92.5% lower than our fair-value estimate)

Balance sheet

Healthy

30.29x Strong cushion

Net cash $4.90B. Interest coverage shows how many times profit covers the interest bill.

What this company does

Wise Group plc

Wise Group plc helps people and businesses send money around the world and convert currencies. The money they make mainly comes from charging small fees on these transactions, and this is important because it shows how much people trust Wise with their money transfers. They offer services for individuals, businesses, and even banks, making it easier and cheaper for everyone to manage money across borders.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2025 Q4 $5.68B FY2026 Q4 $7.53B
Revenue $1.89B
Net income $498.70M
Diluted EPS 48.43
Operating cash flow $7.55B
Free cash flow $7.53B
Revenue $1.55B
Net income $550.30M
Diluted EPS 52.63
Operating cash flow $5.72B
Free cash flow $5.68B

Is it cheap or expensive?

Fair value $225.39 vs current price $10.67

Wall Street consensus is the average analyst price target: $17.02 (-92.5% lower than our fair-value estimate).

Our most-likely fair value is $225.39 a share — about 2,012.4% above today's price of $10.67, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 15.0% · Discount 10.0% · Terminal 3.0%

$225.39

Bear

Growth 8.0% · Discount 10.0% · Terminal 3.0%

$155.57

Bull

Growth 25.0% · Discount 10.0% · Terminal 3.0%

$378.27

Is it drowning in debt?

Healthy

Net cash $4.9B - more cash than debt. Interest coverage 30.3x.

Net debt $-4.90B
Interest coverage 30.29x

Wise Group plc's profit covers its interest bill about 30.3 times over. which is stronger than every peer shown here.

Healthy
Worse cushion Baseline Better cushion
WSE BASELINE Wise Group plc

Total debt $483.70M Interest coverage 30.29x This is the baseline the peer rows are being compared against.

Total debt $4.62B Interest coverage 9.32x -69% vs WSE Carries about 3.3x less debt cushion than WSE.

Total debt $243.97M Interest coverage 6.48x -79% vs WSE Carries about 4.7x less debt cushion than WSE.

Total debt $597.77M Interest coverage 18.74x -38% vs WSE Carries about 1.6x less debt cushion than WSE.

Total debt $1.46B Interest coverage 2.50x -92% vs WSE Carries about 12.1x less debt cushion than WSE.

What you should know

The case for and against WSE

3 Rewards 0 Risks

Rewards

  • Revenue grew 43.1% last year.
  • Returns 27.2% on equity, ahead of 50% of its peers.
  • Free cash flow was positive in 4/10 years.

Risks

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
22.23x
Forward P/E
15.20x
P/B
5.68x
P/S
4.12x
EV/EBITDA
5.32x
PEG ratio
4.33x

Profitability

How much profit each dollar creates

Gross margin
84.2%
Operating margin
59.8%
Net margin
19.9%
ROE
27.2%
ROA
2.4%

Health

Liquidity and balance-sheet strength

Debt / equity
0.25x
Current ratio
1.07x
Quick ratio
0.19x
Total debt
$483.70M
Total cash
$5.39B

Growth

How the business has been compounding

Revenue TTM
$1.89B
Revenue 5Y CAGR
43.1%
EPS TTM
0.48
EPS 5Y CAGR
52.9%

Cash flow

How much cash the business throws off

Operating CF TTM
$7.55B
Free CF TTM
$7.53B
FCF margin
397.8%

Dividend

Shareholder payout

Yield
0.0%
Payout ratio
0.0%
Last ex-div date
—