Knowstox

Fundamentals snapshot

Barnes & Noble Education, Inc.

BNED · NYQ · Consumer Cyclical · Specialty Retail

Current price

$13.21

52-week range

$5.90 - $14.75

Market cap

$457.92M

One-glance verdict

Overvalued

$6.15 our estimate vs market $13.21

Wall Street consensus: $17.25 (180.3% higher than our fair-value estimate)

Balance sheet

Stretched

3.56x Stretched

Net debt $265.40M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Barnes & Noble Education, Inc.

Barnes & Noble Education (BNED) runs college bookstores and sells textbooks, both physical and digital, along with other campus-related items like apparel. The money primarily comes from selling and renting these course materials and general merchandise, which is important because it shows how much students are spending on their education supplies. BNED also offers programs to give students their books before classes start, aiming to make it more affordable.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2025 Q2 $44.35M FY2025 Q3 $-44.72M FY2025 Q4 $49.52M FY2026 Q1 $-71.34M FY2026 Q2 $61.92M FY2026 Q3 $-33.12M FY2026 Q4 $76.39M FY2027 Q1 $-56.40M
Revenue $290.60M
Net income $-12.91M
Diluted EPS -0.37
Operating cash flow $-52.87M
Free cash flow $-56.40M
Revenue $267.10M
Net income $3.48M
Diluted EPS 0.12
Operating cash flow $80.81M
Free cash flow $76.39M
Revenue $515.09M
Net income $6.66M
Diluted EPS 0.19
Operating cash flow $-29.39M
Free cash flow $-33.12M
Revenue $644.41M
Net income $25.00M
Diluted EPS 0.72
Operating cash flow $66.24M
Free cash flow $61.92M
Revenue $288.16M
Net income $-18.27M
Diluted EPS -0.54
Operating cash flow $-67.60M
Free cash flow $-71.34M
Revenue $281.79M
Net income $-23.00M
Diluted EPS -0.68
Operating cash flow $53.11M
Free cash flow $49.52M
Revenue $466.32M
Net income $7.11M
Diluted EPS 0.23
Operating cash flow $-41.95M
Free cash flow $-44.72M
Revenue $602.12M
Net income $49.73M
Diluted EPS 1.87
Operating cash flow $47.41M
Free cash flow $44.35M

Is it cheap or expensive?

Fair value $6.15 vs current price $13.21

Wall Street consensus is the average analyst price target: $17.25 (180.3% higher than our fair-value estimate).

Our most-likely fair value is $6.15 a share — about 53.4% below today's price of $13.21, so the stock currently looks expensive (overvalued).

overvalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 3.0% · Discount 10.0% · Terminal 2.5%

$6.15

Bear

Growth 2.5% · Discount 10.0% · Terminal 2.5%

$5.78

Bull

Growth 10.0% · Discount 10.0% · Terminal 2.5%

$12.63

Is it drowning in debt?

Stretched

Net debt $265.4M. Interest coverage 3.6x.

Net debt $265.40M
Interest coverage 3.56x

Barnes & Noble Education, Inc.'s profit covers its interest bill about 3.6 times over. and 1 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Stretched
Worse cushion Baseline Better cushion
BNED BASELINE Barnes & Noble Education, Inc.

Total debt $273.21M Interest coverage 3.56x This is the baseline the peer rows are being compared against.

Total debt $50.72M Interest coverage -194.67x -100% vs BNED This peer has almost no interest-payment cushion compared with BNED.

Total debt $0.00 Interest coverage 21.99x +517% vs BNED Carries about 6.2x more debt cushion than BNED.

Total debt $153.47M Interest coverage 12.73x +257% vs BNED Carries about 3.6x more debt cushion than BNED.

Total debt $1.38B Interest coverage 6.75x +89% vs BNED Carries about 1.9x more debt cushion than BNED.

Total debt $2.37B Interest coverage 7.95x +123% vs BNED Carries about 2.2x more debt cushion than BNED.

What you should know

The case for and against BNED

3 Rewards 2 Risks

Rewards

  • Revenue grew 0.1% last year.
  • Returns 8.3% on equity, ahead of 33% of its peers.
  • Free cash flow was positive in 5/10 years.

Risks

  • Operating margin compressed from -3.3% to -5.9% over 3 years.
  • Stock trades 2.6% above its 5-year average P/E.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
20.64x
Forward P/E
13.08x
P/B
1.65x
P/S
0.27x
EV/EBITDA
9.76x
PEG ratio
—

Profitability

How much profit each dollar creates

Gross margin
21.4%
Operating margin
-5.9%
Net margin
1.3%
ROE
8.3%
ROA
2.9%

Health

Liquidity and balance-sheet strength

Debt / equity
0.98x
Current ratio
1.66x
Quick ratio
0.52x
Total debt
$273.21M
Total cash
$7.81M

Growth

How the business has been compounding

Revenue TTM
$1.72B
Revenue 5Y CAGR
29.6%
EPS TTM
0.64
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$64.79M
Free CF TTM
$33.86M
FCF margin
2.0%

Dividend

Shareholder payout

Yield
2.4%
Payout ratio
12.5%
Last ex-div date
2026-10-14